Extend, refinance or sell

Value today ($)NOI this year ($)NOI growth per year (%)Current loan balance ($)

Extend

Extension rate (%)Extension fee (% of balance)

Refinance

Refinance rate (%)Refinance min DSCR (x)Refinance max LTV (%)Refinance closing costs (%)

Sale and horizon

Sale costs (% of price)Exit cap rate (%)Years to compare

Sell now–

Extend–

Refinance–

Highest total–

Estimates only, not a loan quote.