Refinancing an Apartment Bridge Loan
The takeout test for bridge loans written on floating rates in 2021 and 2022, and what to do when it does not pass.
A bridge loan refinances into permanent debt when the stabilized property sizes a permanent loan at least equal to the bridge payoff, including any exit fee. That takes seasoned occupancy, underwritten NOI that meets the minimum DSCR at the takeout rate, and an appraisal that supports the payoff at the maximum LTV.
The takeout test in one line
A bridge loan refinances when the permanent loan the stabilized property supports is at least as big as the bridge payoff plus closing costs. The payoff includes principal, accrued interest and any exit fee in your bridge documents. The permanent loan is the lowest of the lender's LTV, DSCR and debt yield limits, sized on NOI the lender will underwrite at the takeout rate.
Bridge loans written in 2021 and 2022 were usually floating-rate and sized on a business plan: buy, renovate, raise rents, refinance into agency debt. The plan assumed a takeout rate near the rates of the time. The Federal Reserve held its target range at 0 to 0.25% until March 2022, then raised it eleven times through July 2023. Many of those plans now need more NOI than they projected to clear the same payoff.
What the numbers have to show
A hypothetical: the bridge payoff, including the exit fee, is $7,200,000. The takeout lender offers a 6.0% rate on 30-year amortization, a 1.25x minimum DSCR and 75% LTV, and the appraiser uses a 6.0% cap rate.
- DSCR test. A $7,200,000 loan at 6.0% on 30-year amortization costs about $518,000 a year. At 1.25x, NOI must be about $647,500.
- LTV test. At 75% LTV, value must be $9,600,000. At a 6.0% cap rate, that takes NOI of $576,000.
- Binding test. DSCR. The property needs about $647,500 of underwritten NOI, not $576,000.
Every rate move shifts the target. At a hypothetical 6.5% takeout rate, the NOI needed for the same payoff rises to about $682,600. That is why the takeout tool reports the highest rate at which your takeout still covers the payoff. Run your own:
Bridge-to-agency takeout test
Estimates only, not a loan quote.
What must be true at stabilization
Occupancy, sustained
Permanent lenders want stabilized properties. Fannie Mae's fixed-rate term sheet says properties must have stabilized occupancy, typically 90%, for 90 days before funding, with pre-stabilized properties considered case by case; for Small Loans on 10 or more units, the guide requires 90% physical occupancy for the 90 days before commitment. HUD 223(f) asks existing properties to document a pattern of stable occupancy of at least 85%. A building that hit 92% last month has not stabilized in a lender's eyes.
Rents the lender will underwrite
Renovated-unit premiums count once they show up in signed leases and collections. Concessions reduce underwritten rent, and lenders look at the trailing three months of collections, not the asking rents on your website. Burn off concessions before you apply where you can. The rent roll analyzer shows economic occupancy, loss-to-lease and concessions the way an underwriter reads them.
Expenses at their real level
Underwriters normalize expenses: a management fee whether or not you pay one, replacement reserves per unit, and taxes and insurance trended forward. A renovated property's tax bill may also be about to rise on reassessment. Restate the trailing-12 with the T-12 underwriting calculator before you rely on the NOI.
Work finished
Permanent lenders do not fund unfinished business plans. Renovations complete, no open permits, deferred maintenance handled. For HUD, timing matters more: 223(f) generally requires the property to have been completed or substantially rehabilitated at least 3 years before the application, and properties needing substantial rehabilitation are ineligible. If your bridge funded heavy work, ask whether it counts as substantial rehabilitation before you plan a HUD takeout.
When the rate cap expires
Most floating-rate bridge loans required you to buy an interest rate cap, a contract that pays you when the index (usually SOFR) rises above a strike rate. Caps were often bought for an initial term shorter than the loan with extensions. When the cap expires, your loan documents usually require a replacement cap to extend, and a replacement cap is priced on today's rate expectations and volatility, not on what you paid in 2021.
Plan for it the same way you plan for maturity:
- Find the cap's expiry date, strike and notional, and the extension conditions in your loan agreement.
- Get a replacement cap quote early. The cost depends on the strike, the term and the market, and some lenders require you to escrow for the next cap monthly. The rate cap calculator estimates it.
- Compare that cost, plus the extension fee, with the cost of refinancing now at a smaller loan.
Permanent lenders that offer floating rates handle caps the same way. Fannie Mae's Structured ARM, for example, requires a cap with an initial term of at least 5 years and, if the loan runs longer, a reserve of at least 110% of the replacement cap cost at closing.
Where the takeout goes
- Agency. Fannie Mae Small Loans up to $9 million and Freddie Mac Conventional Small from about $2 million to $10 million, both at 1.25x minimum coverage. The usual target for a stabilized value-add property.
- HUD 223(f). 87% LTV and 1.15x DSCR on market-rate properties sizes the most debt on the same NOI, if the property meets the age and occupancy rules and you can wait. See HUD 223(f) loans.
- Bank. Often the fastest takeout and sometimes willing to lend on a property that is nearly stabilized, usually with recourse and a shorter term.
- Another bridge. A new bridge loan with more time, when the property is close but not there. It costs money and resets the clock, so it is a plan only with a clear path to the permanent loan.
When the takeout does not cover the payoff
You have the same tools as any maturing loan, in this order of cost:
- Extend the bridge if your documents allow it and another few months of NOI growth closes the gap. Price the extension fee and the replacement cap together.
- Pay down the gap at the permanent closing.
- Bring in rescue capital such as preferred equity or mezzanine debt, if the permanent lender allows it. Freddie Mac does not permit hard subordinate debt on Conventional Small.
- Sell if the gap is large and NOI is not moving.
Janover Capital LLC is not a lender. We compare bridge and permanent lenders and arrange the financing. Send the bridge loan documents, rent roll and trailing-12 to desk@janover.co or call (561) 556-9997.
Frequently asked questions
When can I refinance my apartment bridge loan into a permanent loan?
When the property is stabilized in the lender's terms and the permanent loan it sizes covers the bridge payoff. Fannie Mae's fixed-rate term sheet calls for stabilized occupancy, typically 90%, for 90 days before funding. The NOI must also meet the minimum DSCR at the takeout rate, and the appraisal must support the payoff at the program's maximum LTV. Check your bridge prepayment and exit fee terms first.
How much NOI do I need to refinance out of a bridge loan?
Multiply the payoff by the annual loan constant at the takeout rate and amortization, then by the minimum DSCR. For a hypothetical $7,200,000 payoff at 6.0% on 30-year amortization and 1.25x, that is about $647,500. Then check the LTV test: divide the payoff by the maximum LTV and compare it to NOI divided by the appraiser's cap rate. The higher NOI requirement is your target.
What happens when my bridge loan's rate cap expires?
If you extend the loan, your loan agreement will usually require a replacement cap, priced at current market levels rather than at your original cost. Some lenders require monthly escrows toward it. Find the expiry date, strike and extension conditions in your documents, get a replacement quote early, and compare the cap cost plus the extension fee with refinancing now into a smaller loan.
Can a HUD 223(f) loan take out a bridge loan?
Yes, if the property qualifies. HUD 223(f) allows up to 87% LTV and a 1.15x DSCR on market-rate properties, which supports more debt on the same NOI than agency small loans. The property generally must have been completed or substantially rehabilitated at least 3 years before application, must not need substantial rehabilitation, and must show stable occupancy of at least 85%. Expect a longer process.
Should I extend my bridge loan or refinance now?
Extend if NOI is still rising and a few more months of collections will size a permanent loan that covers the payoff, and the extension fee plus a replacement rate cap costs less than the cash you would need to close the gap today. Refinance now if NOI has flattened, since time then only adds cost. The extend, refinance or sell calculator compares the paths.
Related
- Bridge Takeout TestTest whether your apartment bridge loan refinances into permanent debt at stabilization: max takeout loan, shortfall…
- Apartment RefinanceHow to refinance a 5+ unit apartment building: agency, HUD 223(f), bank, CMBS, life company and bridge loans, how…
- Loan Maturity PlaybookYour apartment loan is coming due. The five options (refinance, extend, pay down, supplemental loan, sell), how to…
- When It Won't SizeYour building's NOI won't support a loan big enough to pay off the old one. Six ways to close the gap, what each…
- Loan ExtensionsHow to extend or modify a maturing apartment loan: built-in extension options, what lenders ask in exchange, and how…